TICKVALE
>⌘K
Nasdaq · CIK 0001319161 · SERVICES-AMUSEMENT & RECREATION SERVICES

Warner Music Group Corp.

WMG chart by TradingView
P/E P/B P/SALES EV/EBITDA FCF YIELD

PRICE HISTORY

LIVE · NASDAQ
WMG chart by TradingView
REVENUE FY2025 ENDED SEP 2025
$6.7B
EBITDA
$1.1B
FREE CASH FLOW
$0.5B
EPS
GROSS MARGIN
45.85%
ROIC
8.74%
Q3 FY26ENDED JUN 2026HOVERDRAG ACROSS ANY CHART TO SCRUB ALL 24 · 40 QUARTERS SHOWNVALUATIONGROWTHPROFITABILITY & RETURNSCASH & CAPITALBALANCE SHEET

VALUATION

what you pay for a unit of the business7 CHARTS

P / E RATIO (TTM)

LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

P / SALES (TTM)

LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

P / BOOK

LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

EV / EBITDA (TTM)

LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

EV / REVENUE (TTM)

LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

FCF YIELD (TTM)

LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

DIVIDEND YIELD (TTM)

2.81%
+1.6pp
LATEST · Q3 FY26
2.81%Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26
1.19%2.94%

GROWTH

is the business getting bigger5 CHARTS

REVENUE

$1.9B
+122%
LATEST · Q3 FY26
1.9BQ4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

EBITDA (DERIVED)

$0.4B
+238%
LATEST · Q3 FY26
0.4BQ4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

NET INCOME

$0.2B
+$0.2B
LATEST · Q3 FY26
0.2BQ4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

EPS (DILUTED)

LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

REVENUE GROWTH YOY

10.36%
-1.8pp
LATEST · Q3 FY26
10.36%Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26
-7.81%32.67%

PROFITABILITY & RETURNS

what survives to the bottom, and what it earns on capital4 CHARTS

FCF MARGIN

6.12%
-8.6pp
LATEST · Q3 FY26
6.12%Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26
-3.82%24.58%

RETURN ON CAPITAL

13.59%
+12.6pp
LATEST · Q3 FY26
13.59%Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26
-19.09%19.29%

RETURN ON EQUITY (TTM)

78.69%
+65.9pp
LATEST · Q3 FY26
78.69%Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26
-3106.25%980.65%

MARGIN FUNNEL

every line is a share of the same revenue, so they read on one scale — the gaps are what each layer takes out, and net rises above operating when income arrives from outside the business
GROSS MARGIN45.82%
OPERATING MARGIN16.36%
NET MARGIN10.94%
FCF MARGIN6.12%
60.3229.83-0.66-31.16-61.65GROSSOPERNETFCFQ4 FY16Q4 FY17Q4 FY18Q4 FY19Q4 FY20Q4 FY21Q4 FY22Q4 FY23Q4 FY24Q4 FY25Q3 FY26

CASH & CAPITAL

where the money actually goes5 CHARTS

FREE CASH FLOW

$0.1B
-8%
LATEST · Q3 FY26
0.1BQ4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

STOCK-BASED COMP

-93%
LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

CAPITAL EXPENDITURE

$0.0B
+155%
LATEST · Q3 FY26
0.0BQ4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

SHARES OUTSTANDING

LATEST · Q3 FY26
Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

DIVIDEND / SHARE

$0.19
+217%
LATEST · Q3 FY26
0.19Q4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

BALANCE SHEET

how much cushion there is3 CHARTS

CASH & EQUIVALENTS

$0.6B
+72%
LATEST · Q3 FY26
0.6BQ4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

TOTAL DEBT

$4.7B
+70%
LATEST · Q3 FY26
4.7BQ4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26

DEBT / EBITDA (TTM)

3.3x
-39%
LATEST · Q3 FY26
3.3xQ4 FY16Q4 FY18Q4 FY20Q4 FY22Q4 FY24Q3 FY26
3.3x97.0x

OWNERSHIP

10 LARGEST HOLDERS · WHO OWNS THE FLOAT
INSTITUTIONS 109.86%INSIDERS 0.85%OTHER / RETAIL 0.00%459 INSTITUTIONAL FILERS
HOLDER% HELDSHARESVALUECHANGE
JPMORGAN CHASE & CO9.37%13.7M$361.8M-17.6%
Independent Franchise Partners, LLP8.91%13.0M$344.0M-0.5%
Darsana Capital Partners, LP8.10%11.8M$312.7M+48.1%
Blackrock Inc.6.60%9.7M$254.9M+1.5%
Barrow, Hanley Mewhinney & Strauss, LLC6.33%9.3M$244.4M+17.9%
DARLINGTON PARTNERS CAPITAL MANAGEMENT, LP5.16%7.6M$199.3M+13.5%
Vanguard Capital Management LLC4.27%6.2M$164.6MNEW
Vanguard Portfolio Management LLC4.03%5.9M$155.5MNEW
FIL LTD4.02%5.9M$155.0M-0.1%
Cooke & Bieler LP3.16%4.6M$121.9M-3.1%
AS OF 2026-03-31 · MOST RECENT 13F FILINGS
SOURCE → 10-K · 10-Q · 8-K / GUIDANCE · ALL FILINGS
FILING DATA AS OF 2026-08-10. Figures are derived from public SEC EDGAR filings (40most recent quarters shown, Q4 implied as full-year minus Q1-Q3). Valuation multiples use each period’s fiscal period-end close. Live price charts and quotes are provided by TradingView. This page is informational only — it is not investment advice, and figures are not warranted for accuracy. EBITDA is not a GAAP measure; it is derived as operating income + D&A. Verify against the linked source filing before relying on any number here.