TICKVALE
>⌘K
NYSE · CIK 0001616707 · RETAIL-CATALOG & MAIL-ORDER HOUSES

Wayfair Inc.

W chart by TradingView
P/E P/B P/SALES 0.9xEV/EBITDA 28.3xFCF YIELD 4.61%

PRICE HISTORY

LIVE · NYSE
W chart by TradingView
REVENUE FY2025 ENDED DEC 2025
$12.5B
EBITDA
$0.3B
FREE CASH FLOW
$0.5B
EPS
$-2.45
GROSS MARGIN
30.22%
ROIC
31.74%
Q2 FY26ENDED JUN 2026HOVERDRAG ACROSS ANY CHART TO SCRUB ALL 24 · 40 QUARTERS SHOWNVALUATIONGROWTHPROFITABILITY & RETURNSCASH & CAPITALBALANCE SHEET

VALUATION

what you pay for a unit of the business7 CHARTS

P / E RATIO (TTM)

+110%
LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
68.9x280.2x

P / SALES (TTM)

0.9x
-20%
LATEST · Q2 FY26
0.9xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
0.3x2.6x

P / BOOK

LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

EV / EBITDA (TTM)

28.3x
-27%
LATEST · Q2 FY26
28.3xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
28.1x358.1x

EV / REVENUE (TTM)

1.1x
-8%
LATEST · Q2 FY26
1.1xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
0.5x2.0x

FCF YIELD (TTM)

4.61%
+5.5pp
LATEST · Q2 FY26
4.61%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-24.67%7.25%

DIVIDEND YIELD (TTM)

LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

GROWTH

is the business getting bigger5 CHARTS

REVENUE

$3.5B
+308%
LATEST · Q2 FY26
3.5BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

EBITDA (DERIVED)

$0.2B
+$0.2B
LATEST · Q2 FY26
0.2BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

NET INCOME

$-0.0B
+$0.1B
LATEST · Q2 FY26
-0.0BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

EPS (DILUTED)

$-0.01
+$1.60
LATEST · Q2 FY26
-0.01Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

REVENUE GROWTH YOY

7.52%
-37.5pp
LATEST · Q2 FY26
7.52%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-18.71%83.71%

PROFITABILITY & RETURNS

what survives to the bottom, and what it earns on capital4 CHARTS

FCF MARGIN

9.49%
+10.0pp
LATEST · Q2 FY26
9.49%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-16.69%25.33%

RETURN ON CAPITAL

30.40%
-66.5pp
LATEST · Q2 FY26
30.40%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-4728.00%936.00%

RETURN ON EQUITY (TTM)

-6974.3pp
LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-7124.43%-150.14%

MARGIN FUNNEL

every line is a share of the same revenue, so they read on one scale — the gaps are what each layer takes out, and net rises above operating when income arrives from outside the business
GROSS MARGIN29.95%
OPERATING MARGIN2.96%
NET MARGIN-0.03%
FCF MARGIN9.49%
35.9321.587.23-7.12-21.47GROSSOPERNETFCFQ3 FY16Q3 FY17Q3 FY18Q3 FY19Q3 FY20Q3 FY21Q3 FY22Q3 FY23Q3 FY24Q3 FY25Q2 FY26

CASH & CAPITAL

where the money actually goes5 CHARTS

FREE CASH FLOW

$0.3B
+$0.3B
LATEST · Q2 FY26
0.3BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

STOCK-BASED COMP

$0.1B
+369%
LATEST · Q2 FY26
0.1BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

CAPITAL EXPENDITURE

$0.0B
+27%
LATEST · Q2 FY26
0.0BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

SHARES OUTSTANDING

0.13B
+48%
LATEST · Q2 FY26
0.13BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

DIVIDEND / SHARE

LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

BALANCE SHEET

how much cushion there is3 CHARTS

CASH & EQUIVALENTS

$1.1B
+411%
LATEST · Q2 FY26
1.1BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

TOTAL DEBT

$2.8B
+753%
LATEST · Q2 FY26
2.8BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

DEBT / EBITDA (TTM)

5.7x
-56%
LATEST · Q2 FY26
5.7xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
3.2x187.5x

OWNERSHIP

10 LARGEST HOLDERS · WHO OWNS THE FLOAT
INSTITUTIONS 108.09%INSIDERS 3.86%OTHER / RETAIL 0.00%606 INSTITUTIONAL FILERS
HOLDER% HELDSHARESVALUECHANGE
FMR, LLC14.66%16.3M$1.74B+1.8%
Capital World Investors12.42%13.8M$1.47B+2.5%
Blackrock Inc.5.17%5.7M$611.7M+8.3%
Renaissance Technologies, LLC4.48%5.0M$530.1M-8.0%
Vanguard Capital Management LLC4.20%4.7M$497.1MNEW
Vanguard Portfolio Management LLC3.95%4.4M$467.8MNEW
Janus Henderson Group PLC3.48%3.9M$412.2M+8.3%
JPMORGAN CHASE & CO2.58%2.9M$305.1M+971.0%
BAILLIE GIFFORD & CO2.53%2.8M$299.7M-1.8%
Great Hill Partners LP2.51%2.8M$297.3M+0.0%
AS OF 2026-03-31 · MOST RECENT 13F FILINGS
SOURCE → 10-K · 10-Q · 8-K / GUIDANCE · ALL FILINGS
FILING DATA AS OF 2026-08-10. Figures are derived from public SEC EDGAR filings (40most recent quarters shown, Q4 implied as full-year minus Q1-Q3). Valuation multiples use each period’s fiscal period-end close. Live price charts and quotes are provided by TradingView. This page is informational only — it is not investment advice, and figures are not warranted for accuracy. EBITDA is not a GAAP measure; it is derived as operating income + D&A. Verify against the linked source filing before relying on any number here.