TICKVALE
>⌘K
Nasdaq · CIK 0001283699 · RADIOTELEPHONE COMMUNICATIONS

T-MOBILE US, INC.

TMUS chart by TradingView
P/E 17.2xP/B 3.2xP/SALES 2.0xEV/EBITDA FCF YIELD 10.13%

PRICE HISTORY

LIVE · NASDAQ
TMUS chart by TradingView
REVENUE FY2025 ENDED DEC 2025
$88.3B
EBITDA
$31.8B
FREE CASH FLOW
$18.0B
EPS
$9.72
GROSS MARGIN
ROIC
8.16%
Q2 FY26ENDED JUN 2026HOVERDRAG ACROSS ANY CHART TO SCRUB ALL 24 · 40 QUARTERS SHOWNVALUATIONGROWTHPROFITABILITY & RETURNSCASH & CAPITALBALANCE SHEET

VALUATION

what you pay for a unit of the business7 CHARTS

P / E RATIO (TTM)

17.2x
-40%
LATEST · Q2 FY26
17.2xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
10.8x110.1x

P / SALES (TTM)

2.0x
+82%
LATEST · Q2 FY26
2.0xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
1.1x3.7x

P / BOOK

3.2x
+48%
LATEST · Q2 FY26
3.2xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
2.0x5.0x

EV / EBITDA (TTM)

+78%
LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
5.4x12.6x

EV / REVENUE (TTM)

+122%
LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
1.5x4.0x

FCF YIELD (TTM)

10.13%
+6.3pp
LATEST · Q2 FY26
10.13%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-7.38%10.13%

DIVIDEND YIELD (TTM)

2.43%
+0.8pp
LATEST · Q2 FY26
2.43%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
1.23%2.43%

GROWTH

is the business getting bigger5 CHARTS

REVENUE

$22.8B
+145%
LATEST · Q2 FY26
22.8BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

EBITDA (DERIVED)

$8.9B
+241%
LATEST · Q2 FY26
8.9BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

NET INCOME

$3.2B
+785%
LATEST · Q2 FY26
3.2BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

EPS (DILUTED)

$2.99
+580%
LATEST · Q2 FY26
2.99Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

REVENUE GROWTH YOY

7.85%
-10.7pp
LATEST · Q2 FY26
7.85%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-2.56%77.80%

PROFITABILITY & RETURNS

what survives to the bottom, and what it earns on capital4 CHARTS

FCF MARGIN

21.05%
+14.8pp
LATEST · Q2 FY26
21.05%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-25.53%21.94%

RETURN ON CAPITAL

+4.2pp
LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
1.20%13.46%

RETURN ON EQUITY (TTM)

18.77%
+11.1pp
LATEST · Q2 FY26
18.77%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
2.19%20.34%

MARGIN FUNNEL

every line is a share of the same revenue, so they read on one scale — the gaps are what each layer takes out, and net rises above operating when income arrives from outside the business
GROSS MARGIN
OPERATING MARGIN24.09%
NET MARGIN14.21%
FCF MARGIN21.05%
97.0263.6030.17-3.25-36.67GROSSOPERNETFCFQ3 FY16Q3 FY17Q3 FY18Q3 FY19Q3 FY20Q3 FY21Q3 FY22Q3 FY23Q3 FY24Q3 FY25Q2 FY26

CASH & CAPITAL

where the money actually goes5 CHARTS

FREE CASH FLOW

$4.8B
+726%
LATEST · Q2 FY26
4.8BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

STOCK-BASED COMP

$0.2B
+263%
LATEST · Q2 FY26
0.2BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

CAPITAL EXPENDITURE

$2.7B
+133%
LATEST · Q2 FY26
2.7BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

SHARES OUTSTANDING

1.08B
+30%
LATEST · Q2 FY26
1.08BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

DIVIDEND / SHARE

$1.02
+57%
LATEST · Q2 FY26
1.02Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

BALANCE SHEET

how much cushion there is3 CHARTS

CASH & EQUIVALENTS

$2.8B
-47%
LATEST · Q2 FY26
2.8BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

TOTAL DEBT

+266%
LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

DEBT / EBITDA (TTM)

+19%
LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
0.9x4.4x

OWNERSHIP

10 LARGEST HOLDERS · WHO OWNS THE FLOAT
INSTITUTIONS 44.94%INSIDERS 55.55%OTHER / RETAIL 0.00%2,277 INSTITUTIONAL FILERS
HOLDER% HELDSHARESVALUECHANGE
Blackrock Inc.3.65%39.1M$6.93B+0.1%
Invesco Ltd.2.91%31.2M$5.53B-7.7%
Vanguard Capital Management LLC2.77%29.7M$5.27BNEW
Price (T.Rowe) Associates Inc2.66%28.5M$5.05B+2.5%
State Street Corporation2.21%23.7M$4.20B-6.2%
Wellington Management Group, LLP1.60%17.2M$3.05B+3.7%
Morgan Stanley1.34%14.4M$2.55B+14.3%
FMR, LLC1.17%12.5M$2.22B-20.4%
Geode Capital Management, LLC1.16%12.4M$2.20B+1.8%
Softbank Group Corporation0.93%10.0M$1.77B-64.9%
AS OF 2026-03-31 · MOST RECENT 13F FILINGS
SOURCE → 10-K · 10-Q · 8-K / GUIDANCE · ALL FILINGS
FILING DATA AS OF 2026-08-10. Figures are derived from public SEC EDGAR filings (40most recent quarters shown, Q4 implied as full-year minus Q1-Q3). Valuation multiples use each period’s fiscal period-end close. Live price charts and quotes are provided by TradingView. This page is informational only — it is not investment advice, and figures are not warranted for accuracy. EBITDA is not a GAAP measure; it is derived as operating income + D&A. Verify against the linked source filing before relying on any number here.