TICKVALE
>⌘K
NYSE · CIK 0000277135 · WHOLESALE-DURABLE GOODS

W.W. Grainger, Inc.

GWW chart by TradingView
P/E 34.3xP/B 15.5xP/SALES 3.4xEV/EBITDA 21.5xFCF YIELD 2.35%

PRICE HISTORY

LIVE · NYSE
GWW chart by TradingView
REVENUE FY2025 ENDED DEC 2025
$17.9B
EBITDA
$2.8B
FREE CASH FLOW
$1.3B
EPS
$35.54
GROSS MARGIN
39.06%
ROIC
30.25%
Q2 FY26ENDED JUN 2026HOVERDRAG ACROSS ANY CHART TO SCRUB ALL 24 · 40 QUARTERS SHOWNVALUATIONGROWTHPROFITABILITY & RETURNSCASH & CAPITALBALANCE SHEET

VALUATION

what you pay for a unit of the business7 CHARTS

P / E RATIO (TTM)

34.3x
+75%
LATEST · Q2 FY26
34.3xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
16.9x34.3x

P / SALES (TTM)

3.4x
+154%
LATEST · Q2 FY26
3.4xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
1.0x3.4x

P / BOOK

15.5x
+134%
LATEST · Q2 FY26
15.5xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
5.8x15.7x

EV / EBITDA (TTM)

21.5x
+100%
LATEST · Q2 FY26
21.5xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
10.0x21.5x

EV / REVENUE (TTM)

3.5x
+134%
LATEST · Q2 FY26
3.5xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
1.2x3.5x

FCF YIELD (TTM)

2.35%
-2.5pp
LATEST · Q2 FY26
2.35%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
2.35%7.68%

DIVIDEND YIELD (TTM)

LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

GROWTH

is the business getting bigger5 CHARTS

REVENUE

$5.0B
+93%
LATEST · Q2 FY26
5.0BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

EBITDA (DERIVED)

$0.9B
+131%
LATEST · Q2 FY26
0.9BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

NET INCOME

$0.6B
+207%
LATEST · Q2 FY26
0.6BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

EPS (DILUTED)

$12.08
+293%
LATEST · Q2 FY26
12.08Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

REVENUE GROWTH YOY

10.25%
+7.8pp
LATEST · Q2 FY26
10.25%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
-1.94%19.64%

PROFITABILITY & RETURNS

what survives to the bottom, and what it earns on capital4 CHARTS

FCF MARGIN

6.63%
-2.5pp
LATEST · Q2 FY26
6.63%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
2.39%12.80%

RETURN ON CAPITAL

31.43%
+12.5pp
LATEST · Q2 FY26
31.43%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
13.06%38.46%

RETURN ON EQUITY (TTM)

45.27%
+11.5pp
LATEST · Q2 FY26
45.27%Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
28.03%63.40%

MARGIN FUNNEL

every line is a share of the same revenue, so they read on one scale — the gaps are what each layer takes out, and net rises above operating when income arrives from outside the business
GROSS MARGIN39.51%
OPERATING MARGIN16.07%
NET MARGIN11.35%
FCF MARGIN6.63%
44.1233.0922.0611.030.00GROSSOPERNETFCFQ3 FY16Q3 FY17Q3 FY18Q3 FY19Q3 FY20Q3 FY21Q3 FY22Q3 FY23Q3 FY24Q3 FY25Q2 FY26

CASH & CAPITAL

where the money actually goes5 CHARTS

FREE CASH FLOW

$0.3B
+40%
LATEST · Q2 FY26
0.3BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

STOCK-BASED COMP

$0.0B
+290%
LATEST · Q2 FY26
0.0BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

CAPITAL EXPENDITURE

$0.1B
+3%
LATEST · Q2 FY26
0.1BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

SHARES OUTSTANDING

0.05B
-22%
LATEST · Q2 FY26
0.05BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

DIVIDEND / SHARE

LATEST · Q2 FY26
Q3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

BALANCE SHEET

how much cushion there is3 CHARTS

CASH & EQUIVALENTS

$0.6B
+106%
LATEST · Q2 FY26
0.6BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

TOTAL DEBT

$2.4B
+27%
LATEST · Q2 FY26
2.4BQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26

DEBT / EBITDA (TTM)

0.8x
-41%
LATEST · Q2 FY26
0.8xQ3 FY16Q3 FY18Q3 FY20Q3 FY22Q3 FY24Q2 FY26
0.8x3.1x

OWNERSHIP

10 LARGEST HOLDERS · WHO OWNS THE FLOAT
INSTITUTIONS 76.07%INSIDERS 6.28%OTHER / RETAIL 17.65%1,766 INSTITUTIONAL FILERS
HOLDER% HELDSHARESVALUECHANGE
Blackrock Inc.9.85%4.6M$5.93B+2.3%
Vanguard Capital Management LLC6.12%2.9M$3.68BNEW
Vanguard Portfolio Management LLC4.91%2.3M$2.95BNEW
State Street Corporation4.23%2.0M$2.55B-1.3%
Geode Capital Management, LLC2.61%1.2M$1.57B+1.1%
Wellington Management Group, LLP2.19%1.0M$1.32B-3.6%
Wells Fargo & Company1.96%922K$1.18B-3.3%
Price (T.Rowe) Associates Inc1.92%905K$1.16B-11.9%
ClearBridge Investments, LLC1.80%846K$1.08B+0.1%
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC1.36%638K$815.5M+3.9%
AS OF 2026-03-31 · MOST RECENT 13F FILINGS
SOURCE → 10-K · 10-Q · 8-K / GUIDANCE · ALL FILINGS
FILING DATA AS OF 2026-08-10. Figures are derived from public SEC EDGAR filings (40most recent quarters shown, Q4 implied as full-year minus Q1-Q3). Valuation multiples use each period’s fiscal period-end close. Live price charts and quotes are provided by TradingView. This page is informational only — it is not investment advice, and figures are not warranted for accuracy. EBITDA is not a GAAP measure; it is derived as operating income + D&A. Verify against the linked source filing before relying on any number here.